{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Arkusz1"],"not_rendered":{"charts":0,"images":57,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Arkusz1","index":0,"n_rows":58,"n_cols":9,"rows_kept":58,"cut":false,"hidden":false,"merged":[[0,2,1,5],[3,3,3,4],[4,3,4,4],[4,0,4,1],[5,3,5,4]]}
[null,null,"Podane ceny są cenami netto za 1 dobę. Formularz ma charakter szacunkowy, możliwość realiacji zamówienia zależy od stanu magazynowego. Przy wydaniu sprzętu pobierana jest kaucja zwrotna, możliwość dowozu cena ustalana indywidualnie"]
[null,null,null,null,null,null,null,null,"BRUDNY"]
[null,null,null,null,null,null,null,null,"CZYSTY"]
[null,null,null,"Zwracany sprzęt:",null,"CZYSTY"]
["www.portofino.com.pl, 785-800-000",null,null,"Wartość zamówienia:",null,{"$f":"SUM(G8:G58)","v":0},null,{"$f":"SUM(J8:J30)","v":0}]
[null,null,null,"Wartość brutto:",null,{"$f":"F5+(F5*0.23)","v":0}]
["Kategoria","Nazwa","Zdjęcie","j. m.","cena netto","Ilość","Wartość","Cena czystych","Cena brudnych"]
["Tekstylia","Pokrowiec na krzesło bankietowe biały",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I8,H8)","v":7},null,{"$f":"E8*F8","v":0},7,6]
["Tekstylia","Pokrowiec na krzesło bankietowe czarny",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I9,H9)","v":7},null,{"$f":"E9*F9","v":0},7,6]
["Tekstylia","Pokrowiec na stół okrągły 180cm biały",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I10,H10)","v":35},null,{"$f":"E10*F10","v":0},35,35]
["Tekstylia","Obrus na stół prost. 120cm biały",null,"szt.",20,null,{"$f":"E11*F11","v":0},20,20]
["Tekstylia","Obrus na stół prost. 120cm biały",null,"szt.",20,null,{"$f":"E12*F12","v":0},20,20]
["Tekstylia","Pokrowiec na stół okrągły 80cm biały",null,"kpl.",{"$f":"IF(F$4=\"BRUDNY\",I13,H13)","v":17},null,{"$f":"E13*F13","v":0},17,17]
["Tekstylia","Pokrowiec na stół okrągły 80cm czarny",null,"kpl.",{"$f":"IF(F$4=\"BRUDNY\",I14,H14)","v":17},null,{"$f":"E14*F14","v":0},17,17]
["Tekstylia","Pokrowiec na stół prost. 120cm biały",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I15,H15)","v":20},null,{"$f":"E15*F15","v":0},20,20]
["Tekstylia","Pokrowiec na stół prost. 120cm czarny",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I16,H16)","v":20},null,{"$f":"E16*F16","v":0},20,20]
["Sztućce","Łyżeczka do herbaty",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I17,H17)","v":0.85},null,{"$f":"E17*F17","v":0},0.85,{"$f":"H17+(H17*0.2)","v":1.02}]
["Sztućce","Łyżka stołowa",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I18,H18)","v":0.85},null,{"$f":"E18*F18","v":0},0.85,{"$f":"H18+(H18*0.2)","v":1.02}]
["Sztućce","Nóż stołowy",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I19,H19)","v":0.85},null,{"$f":"E19*F19","v":0},0.85,{"$f":"H19+(H19*0.2)","v":1.02}]
["Sztućce","Widelczyk do ciasta",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I20,H20)","v":0.85},null,{"$f":"E20*F20","v":0},0.85,{"$f":"H20+(H20*0.2)","v":1.02}]
["Sztućce","Widelec stołowy",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I21,H21)","v":0.85},null,{"$f":"E21*F21","v":0},0.85,{"$f":"H21+(H21*0.2)","v":1.02}]
["Szkło","Dzbanek szklany 1 l",{"$error":"#VALUE!"},"szt.",6,null,{"$f":"E22*F22","v":0},5,{"$f":"H22+(H22*0.2)","v":6}]
["Szkło","Kieliszek do wódki",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I23,H23)","v":0.8},null,{"$f":"E23*F23","v":0},0.8,{"$f":"H23+(H23*0.2)","v":0.96000000000000008}]
["Szkło","Kieliszek do szampana",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I24,H24)","v":1.2},null,{"$f":"E24*F24","v":0},1.2,{"$f":"H24+(H24*0.2)","v":1.44}]
["Szkło","Kieliszek do wina białego",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I25,H25)","v":1.2},null,{"$f":"E25*F25","v":0},1.2,{"$f":"H25+(H25*0.2)","v":1.44}]
["Szkło","Kieliszek do wina czerwonego",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I26,H26)","v":1.2},null,{"$f":"E26*F26","v":0},1.2,{"$f":"H26+(H26*0.2)","v":1.44}]
["Szkło","Filiżanka szklana do kawy/herbaty ",{"$error":"#VALUE!"},"szt.",{"$f":"IF(F$4=\"BRUDNY\",I27,H27)","v":1},null,{"$f":"E27*F27","v":0},1,{"$f":"H27+(H27*0.2)","v":1.2}]
["Szkło","Szklanka whisky/sok 270ml",{"$error":"#VALUE!"},"szt.",{"$f":"IF(F$4=\"BRUDNY\",I28,H28)","v":1},null,{"$f":"E28*F28","v":0},1,{"$f":"H28+(H28*0.2)","v":1.2}]
["Stoły i krzesła","Krzesło bankietowe",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I29,H29)","v":8},null,{"$f":"E29*F29","v":0},8,8]
["Stoły i krzesła","Stolik koktajlowy 110cm x 80cm",{"$error":"#VALUE!"},"szt.",{"$f":"IF(F$4=\"BRUDNY\",I30,H30)","v":25},null,{"$f":"E30*F30","v":0},25,25]
["Stoły i krzesła","Stół prostokątny 120x90cm",{"$error":"#VALUE!"},"szt.",{"$f":"IF(F$4=\"BRUDNY\",I31,H31)","v":30},null,{"$f":"E31*F31","v":0},30,30]
["Stoły i krzesła","Stół okrągły 180cm",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I32,H32)","v":45},null,{"$f":"E32*F32","v":0},45,45]
["Porcelana","Bulionówka ",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I33,H33)","v":1},null,{"$f":"E33*F33","v":0},1,{"$f":"H33+(H33*0.2)","v":1.2}]
["Porcelana","Cukiernica ",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I34,H34)","v":4},null,{"$f":"E34*F34","v":0},4,{"$f":"H34+(H34*0.2)","v":4.8}]
["Porcelana","Filiżanka ",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I35,H35)","v":0.85},null,{"$f":"E35*F35","v":0},0.85,{"$f":"H35+(H35*0.2)","v":1.02}]
["Porcelana","Misa porcelana",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I36,H36)","v":4},null,{"$f":"E36*F36","v":0},4,{"$f":"H36+(H36*0.2)","v":4.8}]
["Porcelana","Półmisek owalny 28cm",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I37,H37)","v":7},null,{"$f":"E37*F37","v":0},7,{"$f":"H37+(H37*0.2)","v":8.4}]
["Porcelana","Półmisek owalny 36cm",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I38,H38)","v":8},null,{"$f":"E38*F38","v":0},8,{"$f":"H38+(H38*0.2)","v":9.6}]
["Porcelana","Talerz obiadowy 32 cm",{"$error":"#VALUE!"},"szt.",{"$f":"IF(F$4=\"BRUDNY\",I39,H39)","v":1.35},null,{"$f":"E39*F39","v":0},1.35,{"$f":"H39+(H39*0.2)","v":1.62}]
["Porcelana","Talerz deserowy 19cm",{"$error":"#VALUE!"},"szt.",{"$f":"IF(F$4=\"BRUDNY\",I40,H40)","v":0.85},null,{"$f":"E40*F40","v":0},0.85,{"$f":"H40+(H40*0.2)","v":1.02}]
["Porcelana","Talerz głęboki 20 cm",{"$error":"#VALUE!"},"szt.",{"$f":"IF(F$4=\"BRUDNY\",I41,H41)","v":0.85},null,{"$f":"E41*F41","v":0},0.85,{"$f":"H41+(H41*0.2)","v":1.02}]
["Porcelana","Talerz obiadowy 25cm",{"$error":"#VALUE!"},"szt.",{"$f":"IF(F$4=\"BRUDNY\",I42,H42)","v":0.85},null,{"$f":"E42*F42","v":0},0.85,{"$f":"H42+(H42*0.2)","v":1.02}]
["Porcelana","Miseczka 15cm",{"$error":"#VALUE!"},"szt.",{"$f":"IF(F$4=\"BRUDNY\",I43,H43)","v":0.85},null,{"$f":"E43*F43","v":0},0.85,{"$f":"H43+(H43*0.2)","v":1.02}]
["Porcelana","Waza do zupy 2,5L",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I44,H44)","v":5},null,{"$f":"E44*F44","v":0},5,{"$f":"H44+(H44*0.2)","v":6}]
["Inne","Słupek odgrodzeniowy",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I45,H45)","v":17},null,{"$f":"E45*F45","v":0},17,17]
["Bufet","łyżka do serwisowa",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I46,H46)","v":3.5},null,{"$f":"E46*F46","v":0},3.5,4]
["Bufet","Widelec serwisowy",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I47,H47)","v":3.5},null,{"$f":"E47*F47","v":0},3.5,4]
["Bufet","Kociołek do zupy 10L",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I48,H48)","v":45},null,{"$f":"E48*F48","v":0},45,48]
["Bufet","Podgrzewacz do potraw Roll-top ",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I49,H49)","v":40},null,{"$f":"E49*F49","v":0},40,44]
["Bufet","Taca kelnerska antypoślizgowa",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I50,H50)","v":5},null,{"$f":"E50*F50","v":0},5,6]
["Bufet","Warnik elektryczny 10L",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I51,H51)","v":30},null,{"$f":"E51*F51","v":0},30,35]
["Bufet","Termos na płyny 20L",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I52,H52)","v":35},null,{"$f":"E52*F52","v":0},35,40]
["Akcesoria","Misa GN 1/1 100mm do podgrzewacza",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I53,H53)","v":10},null,{"$f":"E53*F53","v":0},10,12]
["Akcesoria","Misa GN 1/1 65mm do podgrzewacza",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I54,H54)","v":10},null,{"$f":"E54*F54","v":0},10,12]
["Akcesoria","Misa GN 1/2 100mm do podgrzewacza",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I55,H55)","v":10},null,{"$f":"E55*F55","v":0},10,12]
["Akcesoria","Misa GN 1/2 65mm do podgrzewacza",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I56,H56)","v":10},null,{"$f":"E56*F56","v":0},10,12]
["Akcesoria","Nabierka do zupy",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I57,H57)","v":4},null,{"$f":"E57*F57","v":0},4,4.5]
["Akcesoria","Paliwo do podgrzewacza",null,"szt.",{"$f":"IF(F$4=\"BRUDNY\",I58,H58)","v":6},null,{"$f":"E58*F58","v":0},6,6]